Z‘s Pensieve

Tags

Categories

买车记 —— Finance还是Leasing

By

因为出于安全考虑和对北欧/国产电动车的信任(其实主要是怀孕期间事情太多,完全没精力深入调查),把决赛名单就定在Volve的电动车里。Volve总共也没几款车,于是又极大的帮助我们减少了research burden 🙂

Falls Church的dealer感觉有点冷清,去的当天居然就可以试驾。我们感受了一下EX30还有XC60的PHEV版本,感觉EX30动力系统简直太丝滑了,硬伤就是车后备箱太小,感觉把stroller放进去勉勉强强,旁边可以顶多可以再严丝合缝地塞下一个bassinet,没什么其他空间了。

XC60就大了很多(为什么不做中间款呢!),大到我觉得只有买360 度camera的plus版我才能放心倒车停车。但是PHEV的动力还是没有BEV丝滑,目前的决定是先搞个XC60,之后马上出EX60可以再trade in.

通过深入了解购车,发现这个市场车价数据真的是不太靠谱。比如说BEV目前又2.9 %APR的优惠,PHEV则没有,一下子利率得到6.6%,就算MSRP都一样,这interest cost里里外外也差出来很多。而且目前还有不少EV owner走的是leasing,不知道这个在数据统计里面是怎么算的。

保险EV,PHEV,ICE之间也据说有很大差别,而且这个只能自己拿着VIN number去找人quote才能知道具体型号的差别。

不过目前我们主要想考虑的是到底是leasing还是financing。两个option: 2024 pre-owned XC60走financing,或者26 XC60全新走leasing,leasing只能用在最新款,于是financing还有着一层优点在。

计算如下:

Car overview

  • Car: 2024 Volvo XC60 Recharge
  • Purchase year: 2026
  • Mileage at purchase: 30,000 miles
  • Your driving: 5,000 miles/year
  • Purchase price: $45,000
  • Financing: 6.6% APR, 72 months
  • Monthly payment using annuity formula≈$758.59

Estimated Value After by sales year

Sale YearEst. ValueDepreciation
2028~$27.5k~$17.5k
2029~$22.5k~$22.5k
2032~$15.5k~$29.5k

Left over equity when sold

Remaining loan balance after k months: $Bₖ = P(1+r)^k − M × [ ((1+r)^k − 1) / r ]$

After 24 Months (2 Years)

  • Total paid: $758.59 × 24 ≈ $18,206.19
  • Remaining balance: ≈ $31,925.76
  • Principal paid: 45,000 − 31,925.76 = $13,074.24
  • Interest paid: 18,206.19 − 13,074.24 = $5,131.95

After 36 Months (3 Years)

  • Total paid: $758.59 × 36 ≈ $27,309.28
  • Remaining balance: ≈ $24,714.21
  • Principal paid: 45,000 − 24,714.21 = $20,285.79
  • Interest paid: 27,309.28 − 20,285.79 = $7,023.49

After 72 Months (6 Years)

  • Total paid: $758.59 × 72 ≈ $54,618.57
  • Remaining balance: $0
  • Total interest: 54,618.57 − 45,000 = $9,618.57

If to sell the car
Equity formula: Equity = Sale Price − Loan Balance

  • If equity is positive → receive money
  • If equity is negative → pay the difference

Final result

StrategyEffective Monthly Cost
Finance + sell (24 mo)~$700
Finance + sell (36 mo)~$650
Finance + keep 6 yrs~$540
Lease (36 mo)$1,119 (Quote from the dealer)
Lease (24 mo)$1,527 (Quote from the dealer)

当然,这两个也不算是apple to apple comparison,毕竟一个24款一个26款,但是对我们的需求来说差异不大。

这么一看感觉还是financing合适很多。

Discover more from Z‘s Pensieve

Subscribe now to keep reading and get access to the full archive.

Continue reading